Institutional-Grade Deal Flow

Pre-Underwritten DSCR Deals.
No Fluff. Just Yield.

Access a live directory of high-cashflow real estate assets. Every deal features verified numbers, projected LTVs, and precise debt service coverage ratios. Skip the marketing noise—evaluate the math.

Unlock Deal Directory
112 Active Pre-Vetted Deals
$749 Median Mo. Cashflow
$55.9M Total Volume Sourced

Precision Data. Pre-Calculated Returns.

100% Pre-Underwritten Assets

Stop wasting hours running preliminary numbers. Every property on REIBuys features a fully calculated Debt Service Coverage Ratio (DSCR), complete with live cap rates and projected LTVs.

Rigorous Vetting Standards

We only list deals that pass strict institutional thresholds. Look for the green "DSCR: PASS" badge to instantly identify properties where cash flow comfortably clears the debt hurdle.

Actionable Deal Metrics

Evaluate gross potential rent, estimated monthly cash flow, and interest rate assumptions in seconds. Our monospaced data grids make vertical scanning effortless so you can scale your portfolio faster.

Live Deal Directory

Showing 112 Top Matches
241 L St, Bakersfield CA
LTV: PASS

241 L St, Bakersfield CA

Price
$350,000
Gross Rent
$2,650
Debt Service
$1,983
Int. Rate
7.02%
Proposed Loan Amount
$297,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.08x
DSCR (Interest-Only)
1.23x
# of Units
0
DSCR (PITI)
1.00x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$156
Annual Rev
$31,800
View Full Underwriting
16925 Monte Vista St., Victorville CA
LTV: PASS

16925 Monte Vista St., Victorville CA

Price
$399,900
Gross Rent
$3,050
Debt Service
$2,266
Int. Rate
7.02%
Proposed Loan Amount
$339,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.09x
DSCR (Interest-Only)
1.24x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$198
Annual Rev
$36,600
View Full Underwriting
3439 Arthur Ave, Mojave CA
LTV: PASS

3439 Arthur Ave, Mojave CA

Price
$349,999
Gross Rent
$2,700
Debt Service
$1,983
Int. Rate
7.02%
Proposed Loan Amount
$297,499
Proposed LTV
85.00%
DSCR (Amortizing)
1.10x
DSCR (Interest-Only)
1.25x
# of Units
0
DSCR (PITI)
1.03x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$199
Annual Rev
$32,400
View Full Underwriting
309 Wilson, Bakersfield CA
LTV: PASS

309 Wilson, Bakersfield CA

Price
$330,000
Gross Rent
$2,600
Debt Service
$1,870
Int. Rate
7.02%
Proposed Loan Amount
$280,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.13x
DSCR (Interest-Only)
1.28x
# of Units
0
DSCR (PITI)
1.05x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$235
Annual Rev
$31,200
View Full Underwriting
1926 Broadway, Chico CA
LTV: PASS

1926 Broadway, Chico CA

Price
$449,000
Gross Rent
$3,500
Debt Service
$2,544
Int. Rate
7.02%
Proposed Loan Amount
$381,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.11x
DSCR (Interest-Only)
1.27x
# of Units
0
DSCR (PITI)
1.04x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$287
Annual Rev
$42,000
View Full Underwriting
33654 Pueblo Trl, Cathedral City CA
LTV: PASS

33654 Pueblo Trl, Cathedral City CA

Price
$716,000
Gross Rent
$5,400
Debt Service
$4,057
Int. Rate
7.02%
Proposed Loan Amount
$608,600
Proposed LTV
85.00%
DSCR (Amortizing)
1.07x
DSCR (Interest-Only)
1.22x
# of Units
0
DSCR (PITI)
1.00x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$301
Annual Rev
$64,800
View Full Underwriting
1064 Acacia Ave, San Bernardino CA
LTV: PASS

1064 Acacia Ave, San Bernardino CA

Price
$459,900
Gross Rent
$3,600
Debt Service
$2,606
Int. Rate
7.02%
Proposed Loan Amount
$390,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.12x
DSCR (Interest-Only)
1.27x
# of Units
0
DSCR (PITI)
1.04x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$307
Annual Rev
$43,200
View Full Underwriting
407 Washington Ave, Bakersfield CA
LTV: PASS

407 Washington Ave, Bakersfield CA

Price
$445,000
Gross Rent
$3,500
Debt Service
$2,522
Int. Rate
7.02%
Proposed Loan Amount
$378,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.12x
DSCR (Interest-Only)
1.28x
# of Units
0
DSCR (PITI)
1.05x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$311
Annual Rev
$42,000
View Full Underwriting
1390 Riverside Dr, Barstow CA
LTV: PASS

1390 Riverside Dr, Barstow CA

Price
$329,000
Gross Rent
$2,700
Debt Service
$1,864
Int. Rate
7.02%
Proposed Loan Amount
$279,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.18x
DSCR (Interest-Only)
1.34x
# of Units
0
DSCR (PITI)
1.09x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$327
Annual Rev
$32,400
View Full Underwriting
1636 Pine, Oroville CA
LTV: PASS

1636 Pine, Oroville CA

Price
$375,000
Gross Rent
$3,125
Debt Service
$2,125
Int. Rate
7.02%
Proposed Loan Amount
$318,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.04x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$329
Annual Rev
$37,500
View Full Underwriting
6667 Desert Queen, 29 Palms CA
LTV: PASS

6667 Desert Queen, 29 Palms CA

Price
$232,500
Gross Rent
$2,050
Debt Service
$1,317
Int. Rate
7.02%
Proposed Loan Amount
$197,625
Proposed LTV
85.00%
DSCR (Amortizing)
1.26x
DSCR (Interest-Only)
1.43x
# of Units
0
DSCR (PITI)
1.16x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$339
Annual Rev
$24,600
View Full Underwriting
515 Crawford St, Bakersfield CA
LTV: PASS

515 Crawford St, Bakersfield CA

Price
$270,000
Gross Rent
$2,300
Debt Service
$1,530
Int. Rate
7.02%
Proposed Loan Amount
$229,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.22x
DSCR (Interest-Only)
1.39x
# of Units
0
DSCR (PITI)
1.14x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$341
Annual Rev
$27,600
View Full Underwriting
7047 Dwight Way Way, San Bernardino CA
LTV: PASS

7047 Dwight Way Way, San Bernardino CA

Price
$639,900
Gross Rent
$4,926
Debt Service
$3,626
Int. Rate
7.02%
Proposed Loan Amount
$543,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.10x
DSCR (Interest-Only)
1.25x
# of Units
0
DSCR (PITI)
1.02x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$356
Annual Rev
$59,112
View Full Underwriting
528 Cottage Ln, Big Bear Lake CA
LTV: PASS

528 Cottage Ln, Big Bear Lake CA

Price
$749,000
Gross Rent
$5,700
Debt Service
$4,244
Int. Rate
7.02%
Proposed Loan Amount
$636,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.08x
DSCR (Interest-Only)
1.24x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$359
Annual Rev
$68,400
View Full Underwriting
18222 Lynbrook Rd, Orlando FL
LTV: PASS

18222 Lynbrook Rd, Orlando FL

Price
$239,000
Gross Rent
$2,200
Debt Service
$1,354
Int. Rate
7.02%
Proposed Loan Amount
$203,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.27x
DSCR (Interest-Only)
1.45x
# of Units
0
DSCR (PITI)
1.12x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$364
Annual Rev
$26,400
View Full Underwriting
1794 Davidson, Loma Linda CA
LTV: PASS

1794 Davidson, Loma Linda CA

Price
$795,100
Gross Rent
$6,040
Debt Service
$4,505
Int. Rate
7.02%
Proposed Loan Amount
$675,835
Proposed LTV
85.00%
DSCR (Amortizing)
1.08x
DSCR (Interest-Only)
1.23x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$372
Annual Rev
$72,480
View Full Underwriting
4576 30th Ave, Vero Beach FLORIDA
LTV: PASS

4576 30th Ave, Vero Beach FLORIDA

Price
$244,750
Gross Rent
$2,400
Debt Service
$1,387
Int. Rate
7.02%
Proposed Loan Amount
$208,038
Proposed LTV
85.00%
DSCR (Amortizing)
1.28x
DSCR (Interest-Only)
1.46x
# of Units
0
DSCR (PITI)
1.05x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$384
Annual Rev
$28,800
View Full Underwriting
8633 Rosena, Fontana CA
LTV: PASS

8633 Rosena, Fontana CA

Price
$799,888
Gross Rent
$6,100
Debt Service
$4,533
Int. Rate
7.02%
Proposed Loan Amount
$679,905
Proposed LTV
85.00%
DSCR (Amortizing)
1.09x
DSCR (Interest-Only)
1.24x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$395
Annual Rev
$73,200
View Full Underwriting
12626 Camilla St, Whittier CA
LTV: PASS

12626 Camilla St, Whittier CA

Price
$775,000
Gross Rent
$5,925
Debt Service
$4,392
Int. Rate
7.02%
Proposed Loan Amount
$658,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.09x
DSCR (Interest-Only)
1.24x
# of Units
0
DSCR (PITI)
1.02x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$395
Annual Rev
$71,100
View Full Underwriting
6688 Yucca Ave, 29 Palms CA
LTV: PASS

6688 Yucca Ave, 29 Palms CA

Price
$245,000
Gross Rent
$2,200
Debt Service
$1,388
Int. Rate
7.02%
Proposed Loan Amount
$208,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.29x
DSCR (Interest-Only)
1.47x
# of Units
0
DSCR (PITI)
1.20x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$407
Annual Rev
$26,400
View Full Underwriting
1047 E New York, Long Beach CA
LTV: PASS

1047 E New York, Long Beach CA

Price
$725,000
Gross Rent
$5,600
Debt Service
$4,108
Int. Rate
7.02%
Proposed Loan Amount
$616,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.10x
DSCR (Interest-Only)
1.26x
# of Units
0
DSCR (PITI)
1.03x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$419
Annual Rev
$67,200
View Full Underwriting
450 S Hill Ave, Deland FL
LTV: PASS

450 S Hill Ave, Deland FL

Price
$329,900
Gross Rent
$3,000
Debt Service
$1,869
Int. Rate
7.02%
Proposed Loan Amount
$280,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.23x
DSCR (Interest-Only)
1.40x
# of Units
0
DSCR (PITI)
1.06x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$422
Annual Rev
$36,000
View Full Underwriting
406 408 E Avenue Q7, Palmdale CA
LTV: PASS

406 408 E Avenue Q7, Palmdale CA

Price
$440,000
Gross Rent
$3,600
Debt Service
$2,493
Int. Rate
7.02%
Proposed Loan Amount
$374,000
Proposed LTV
85.00%
DSCR (Amortizing)
1.17x
DSCR (Interest-Only)
1.34x
# of Units
0
DSCR (PITI)
1.09x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$428
Annual Rev
$43,200
View Full Underwriting
329 Plainfield Street, Providence RI
LTV: PASS

329 Plainfield Street, Providence RI

Price
$539,900
Gross Rent
$4,320
Debt Service
$3,059
Int. Rate
7.02%
Proposed Loan Amount
$458,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.14x
DSCR (Interest-Only)
1.30x
# of Units
0
DSCR (PITI)
1.07x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$441
Annual Rev
$51,840
View Full Underwriting
1226 Easter Ave, Fort Pierce FLORIDA
LTV: PASS

1226 Easter Ave, Fort Pierce FLORIDA

Price
$299,000
Gross Rent
$3,000
Debt Service
$1,694
Int. Rate
7.02%
Proposed Loan Amount
$254,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.28x
DSCR (Interest-Only)
1.45x
# of Units
0
DSCR (PITI)
1.02x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$468
Annual Rev
$36,000
View Full Underwriting
1229 Jeffrey, Bakersfield CA
LTV: PASS

1229 Jeffrey, Bakersfield CA

Price
$390,000
Gross Rent
$3,300
Debt Service
$2,210
Int. Rate
7.02%
Proposed Loan Amount
$331,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.21x
DSCR (Interest-Only)
1.38x
# of Units
0
DSCR (PITI)
1.13x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$473
Annual Rev
$39,600
View Full Underwriting
315 N 13th St, Fort Pierce FLORIDA
LTV: PASS

315 N 13th St, Fort Pierce FLORIDA

Price
$285,000
Gross Rent
$2,900
Debt Service
$1,615
Int. Rate
7.02%
Proposed Loan Amount
$242,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.48x
# of Units
0
DSCR (PITI)
1.04x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$487
Annual Rev
$34,800
View Full Underwriting
1070 Rosalia Ave., Hemet CA
LTV: PASS

1070 Rosalia Ave., Hemet CA

Price
$569,900
Gross Rent
$4,600
Debt Service
$3,229
Int. Rate
7.02%
Proposed Loan Amount
$484,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$500
Annual Rev
$55,200
View Full Underwriting
26112 Camphorwood Ave, Hemet CA
LTV: PASS

26112 Camphorwood Ave, Hemet CA

Price
$569,900
Gross Rent
$4,600
Debt Service
$3,229
Int. Rate
7.02%
Proposed Loan Amount
$484,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$500
Annual Rev
$55,200
View Full Underwriting
43670 C, Hemet CA
LTV: PASS

43670 C, Hemet CA

Price
$569,900
Gross Rent
$4,600
Debt Service
$3,229
Int. Rate
7.02%
Proposed Loan Amount
$484,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$500
Annual Rev
$55,200
View Full Underwriting
109 W Buena Vista, Barstow CA
LTV: PASS

109 W Buena Vista, Barstow CA

Price
$560,000
Gross Rent
$4,540
Debt Service
$3,173
Int. Rate
7.02%
Proposed Loan Amount
$476,000
Proposed LTV
85.00%
DSCR (Amortizing)
1.16x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$509
Annual Rev
$54,480
View Full Underwriting
701 Normandy, Bakersfield CA
LTV: PASS

701 Normandy, Bakersfield CA

Price
$559,999
Gross Rent
$4,540
Debt Service
$3,173
Int. Rate
7.02%
Proposed Loan Amount
$475,999
Proposed LTV
85.00%
DSCR (Amortizing)
1.16x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$509
Annual Rev
$54,480
View Full Underwriting
1320 S Oleander Ave, Sanford FL
LTV: PASS

1320 S Oleander Ave, Sanford FL

Price
$399,990
Gross Rent
$3,600
Debt Service
$2,267
Int. Rate
7.02%
Proposed Loan Amount
$339,991
Proposed LTV
85.00%
DSCR (Amortizing)
1.23x
DSCR (Interest-Only)
1.41x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$529
Annual Rev
$43,200
View Full Underwriting
2912 Nw 32nd St, Miami FL
LTV: PASS

2912 Nw 32nd St, Miami FL

Price
$649,900
Gross Rent
$5,400
Debt Service
$3,683
Int. Rate
7.02%
Proposed Loan Amount
$552,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.31x
# of Units
0
DSCR (PITI)
1.03x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$540
Annual Rev
$64,800
View Full Underwriting
305 Line St, Lake Elsinore CA
LTV: PASS

305 Line St, Lake Elsinore CA

Price
$719,000
Gross Rent
$5,700
Debt Service
$4,074
Int. Rate
7.02%
Proposed Loan Amount
$611,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.13x
DSCR (Interest-Only)
1.29x
# of Units
0
DSCR (PITI)
1.06x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$542
Annual Rev
$68,400
View Full Underwriting
226 Wildwood Ave, Edgewater FL
LTV: PASS

226 Wildwood Ave, Edgewater FL

Price
$285,000
Gross Rent
$3,000
Debt Service
$1,615
Int. Rate
7.02%
Proposed Loan Amount
$242,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.34x
DSCR (Interest-Only)
1.52x
# of Units
0
DSCR (PITI)
1.06x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$544
Annual Rev
$36,000
View Full Underwriting
644 And 646 E Franklin St, Oviedo FL
LTV: PASS

644 And 646 E Franklin St, Oviedo FL

Price
$750,000
Gross Rent
$6,000
Debt Service
$4,250
Int. Rate
7.02%
Proposed Loan Amount
$637,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.13x
DSCR (Interest-Only)
1.29x
# of Units
0
DSCR (PITI)
1.04x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$548
Annual Rev
$72,000
View Full Underwriting
1047 / 1049 Captiva Pt, Lakeland FL
LTV: PASS

1047 / 1049 Captiva Pt, Lakeland FL

Price
$279,900
Gross Rent
$3,000
Debt Service
$1,586
Int. Rate
7.02%
Proposed Loan Amount
$237,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.35x
DSCR (Interest-Only)
1.54x
# of Units
0
DSCR (PITI)
1.05x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$551
Annual Rev
$36,000
View Full Underwriting
41540 Marine Dr., Hemet CA
LTV: PASS

41540 Marine Dr., Hemet CA

Price
$559,900
Gross Rent
$4,600
Debt Service
$3,173
Int. Rate
7.02%
Proposed Loan Amount
$475,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.18x
DSCR (Interest-Only)
1.34x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$561
Annual Rev
$55,200
View Full Underwriting
1725 Old Bartow Rd, Lake Wales FL
LTV: PASS

1725 Old Bartow Rd, Lake Wales FL

Price
$350,000
Gross Rent
$3,650
Debt Service
$1,983
Int. Rate
7.02%
Proposed Loan Amount
$297,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.48x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$590
Annual Rev
$43,800
View Full Underwriting
309 Wilshire Place, Barstow CA
LTV: PASS

309 Wilshire Place, Barstow CA

Price
$354,900
Gross Rent
$3,200
Debt Service
$2,011
Int. Rate
7.02%
Proposed Loan Amount
$301,665
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.48x
# of Units
0
DSCR (PITI)
1.21x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$601
Annual Rev
$38,400
View Full Underwriting
1504 Attridge Ave, Los Angeles CA
LTV: PASS

1504 Attridge Ave, Los Angeles CA

Price
$695,000
Gross Rent
$5,600
Debt Service
$3,938
Int. Rate
7.02%
Proposed Loan Amount
$590,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.31x
# of Units
0
DSCR (PITI)
1.07x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$602
Annual Rev
$67,200
View Full Underwriting
1316 Flower St, Bakersfield CA
LTV: PASS

1316 Flower St, Bakersfield CA

Price
$595,000
Gross Rent
$4,900
Debt Service
$3,372
Int. Rate
7.02%
Proposed Loan Amount
$505,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.18x
DSCR (Interest-Only)
1.34x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$606
Annual Rev
$58,800
View Full Underwriting
7530 Reche Canyon, Colton CA
LTV: PASS

7530 Reche Canyon, Colton CA

Price
$750,000
Gross Rent
$6,000
Debt Service
$4,250
Int. Rate
7.02%
Proposed Loan Amount
$637,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.14x
DSCR (Interest-Only)
1.30x
# of Units
0
DSCR (PITI)
1.07x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$612
Annual Rev
$72,000
View Full Underwriting
237 Dr Martin Luther King Jr, Bakersfield CA
LTV: PASS

237 Dr Martin Luther King Jr, Bakersfield CA

Price
$585,000
Gross Rent
$4,837
Debt Service
$3,315
Int. Rate
7.02%
Proposed Loan Amount
$497,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.18x
DSCR (Interest-Only)
1.35x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$613
Annual Rev
$58,044
View Full Underwriting
2801 Morin Ct, Bakersfield CA
LTV: PASS

2801 Morin Ct, Bakersfield CA

Price
$695,000
Gross Rent
$5,625
Debt Service
$3,938
Int. Rate
7.02%
Proposed Loan Amount
$590,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.16x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$623
Annual Rev
$67,500
View Full Underwriting
751 Upton, Barstow CA
LTV: PASS

751 Upton, Barstow CA

Price
$589,888
Gross Rent
$4,885
Debt Service
$3,343
Int. Rate
7.02%
Proposed Loan Amount
$501,405
Proposed LTV
85.00%
DSCR (Amortizing)
1.19x
DSCR (Interest-Only)
1.35x
# of Units
0
DSCR (PITI)
1.11x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$624
Annual Rev
$58,620
View Full Underwriting
4250 29th Ave, Vero Beach FLORIDA
LTV: PASS

4250 29th Ave, Vero Beach FLORIDA

Price
$189,000
Gross Rent
$2,200
Debt Service
$1,071
Int. Rate
7.02%
Proposed Loan Amount
$160,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.60x
DSCR (Interest-Only)
1.82x
# of Units
0
DSCR (PITI)
1.36x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$637
Annual Rev
$26,400
View Full Underwriting
605 S Jackson Ave, Bartow FL
LTV: PASS

605 S Jackson Ave, Bartow FL

Price
$345,000
Gross Rent
$3,500
Debt Service
$1,955
Int. Rate
7.02%
Proposed Loan Amount
$293,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.33x
DSCR (Interest-Only)
1.52x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$648
Annual Rev
$42,000
View Full Underwriting
1108 Jewel Ave, Lakeland FL
LTV: PASS

1108 Jewel Ave, Lakeland FL

Price
$399,000
Gross Rent
$3,600
Debt Service
$2,261
Int. Rate
7.02%
Proposed Loan Amount
$339,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.29x
DSCR (Interest-Only)
1.47x
# of Units
0
DSCR (PITI)
1.19x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$653
Annual Rev
$43,200
View Full Underwriting
32 N Palmetto Ave, Fort Meade FL
LTV: PASS

32 N Palmetto Ave, Fort Meade FL

Price
$234,999
Gross Rent
$2,850
Debt Service
$1,332
Int. Rate
7.02%
Proposed Loan Amount
$199,749
Proposed LTV
85.00%
DSCR (Amortizing)
1.50x
DSCR (Interest-Only)
1.71x
# of Units
0
DSCR (PITI)
1.11x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$664
Annual Rev
$34,200
View Full Underwriting
763 Ponderosa Dr., Hemet CA
LTV: PASS

763 Ponderosa Dr., Hemet CA

Price
$569,900
Gross Rent
$4,800
Debt Service
$3,229
Int. Rate
7.02%
Proposed Loan Amount
$484,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.21x
DSCR (Interest-Only)
1.38x
# of Units
0
DSCR (PITI)
1.13x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$673
Annual Rev
$57,600
View Full Underwriting
3618 E 59th, Huntington Park CA
LTV: PASS

3618 E 59th, Huntington Park CA

Price
$799,000
Gross Rent
$6,450
Debt Service
$4,528
Int. Rate
7.02%
Proposed Loan Amount
$679,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.16x
DSCR (Interest-Only)
1.32x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$702
Annual Rev
$77,400
View Full Underwriting
1 Smith Ct, Deland FL
LTV: PASS

1 Smith Ct, Deland FL

Price
$475,000
Gross Rent
$4,750
Debt Service
$2,692
Int. Rate
7.02%
Proposed Loan Amount
$403,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.26x
DSCR (Interest-Only)
1.44x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$712
Annual Rev
$57,000
View Full Underwriting
2371 7th St S, St Petersburg FL
LTV: PASS

2371 7th St S, St Petersburg FL

Price
$299,000
Gross Rent
$2,950
Debt Service
$1,694
Int. Rate
7.02%
Proposed Loan Amount
$254,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.43x
DSCR (Interest-Only)
1.63x
# of Units
0
DSCR (PITI)
1.33x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$724
Annual Rev
$35,400
View Full Underwriting
5136 68th St N, St Petersburg FL
LTV: PASS

5136 68th St N, St Petersburg FL

Price
$850,000
Gross Rent
$6,860
Debt Service
$4,817
Int. Rate
7.02%
Proposed Loan Amount
$722,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.15x
DSCR (Interest-Only)
1.31x
# of Units
0
DSCR (PITI)
1.07x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$736
Annual Rev
$82,320
View Full Underwriting
940 19th St, Vero Beach FLORIDA
LTV: PASS

940 19th St, Vero Beach FLORIDA

Price
$279,000
Gross Rent
$3,100
Debt Service
$1,581
Int. Rate
7.02%
Proposed Loan Amount
$237,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.48x
DSCR (Interest-Only)
1.69x
# of Units
0
DSCR (PITI)
1.23x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$762
Annual Rev
$37,200
View Full Underwriting
2211 22nd Ave S, St Petersburg FL
LTV: PASS

2211 22nd Ave S, St Petersburg FL

Price
$299,900
Gross Rent
$3,400
Debt Service
$1,699
Int. Rate
7.02%
Proposed Loan Amount
$254,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.45x
DSCR (Interest-Only)
1.65x
# of Units
0
DSCR (PITI)
1.13x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$762
Annual Rev
$40,800
View Full Underwriting
900 Pacheco, Bakersfield CA
LTV: PASS

900 Pacheco, Bakersfield CA

Price
$725,000
Gross Rent
$6,000
Debt Service
$4,108
Int. Rate
7.02%
Proposed Loan Amount
$616,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.19x
DSCR (Interest-Only)
1.35x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$764
Annual Rev
$72,000
View Full Underwriting
165 Nw 11th Ave, South Bay FLORIDA
LTV: PASS

165 Nw 11th Ave, South Bay FLORIDA

Price
$264,999
Gross Rent
$3,100
Debt Service
$1,502
Int. Rate
7.02%
Proposed Loan Amount
$225,249
Proposed LTV
85.00%
DSCR (Amortizing)
1.52x
DSCR (Interest-Only)
1.74x
# of Units
0
DSCR (PITI)
1.21x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$786
Annual Rev
$37,200
View Full Underwriting
29159 Us Highway 58, Barstow CA
LTV: PASS

29159 Us Highway 58, Barstow CA

Price
$550,000
Gross Rent
$4,800
Debt Service
$3,117
Int. Rate
7.02%
Proposed Loan Amount
$467,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.25x
DSCR (Interest-Only)
1.43x
# of Units
0
DSCR (PITI)
1.17x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$794
Annual Rev
$57,600
View Full Underwriting
13508 Yakima Rd, Apple Valley CA
LTV: PASS

13508 Yakima Rd, Apple Valley CA

Price
$575,000
Gross Rent
$5,000
Debt Service
$3,258
Int. Rate
7.02%
Proposed Loan Amount
$488,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.25x
DSCR (Interest-Only)
1.42x
# of Units
0
DSCR (PITI)
1.16x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$814
Annual Rev
$60,000
View Full Underwriting
600 Quincy, Bakersfield CA
LTV: PASS

600 Quincy, Bakersfield CA

Price
$474,000
Gross Rent
$4,290
Debt Service
$2,686
Int. Rate
7.02%
Proposed Loan Amount
$402,900
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.49x
# of Units
0
DSCR (PITI)
1.21x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$816
Annual Rev
$51,480
View Full Underwriting
7563 Lincoln, Riverside CA
LTV: PASS

7563 Lincoln, Riverside CA

Price
$799,900
Gross Rent
$6,600
Debt Service
$4,533
Int. Rate
7.02%
Proposed Loan Amount
$679,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.18x
DSCR (Interest-Only)
1.35x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$826
Annual Rev
$79,200
View Full Underwriting
318 S Owens, Bakersfield CA
LTV: PASS

318 S Owens, Bakersfield CA

Price
$459,000
Gross Rent
$4,800
Debt Service
$2,601
Int. Rate
7.02%
Proposed Loan Amount
$390,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.33x
DSCR (Interest-Only)
1.52x
# of Units
0
DSCR (PITI)
1.06x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$868
Annual Rev
$57,600
View Full Underwriting
1079 Nw 112th Ter, Miami FL
LTV: PASS

1079 Nw 112th Ter, Miami FL

Price
$624,999
Gross Rent
$6,000
Debt Service
$3,542
Int. Rate
7.02%
Proposed Loan Amount
$531,249
Proposed LTV
85.00%
DSCR (Amortizing)
1.25x
DSCR (Interest-Only)
1.42x
# of Units
0
DSCR (PITI)
1.03x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$872
Annual Rev
$72,000
View Full Underwriting
6760 Daytona Dr, Lake Wales FL
LTV: PASS

6760 Daytona Dr, Lake Wales FL

Price
$250,000
Gross Rent
$3,000
Debt Service
$1,417
Int. Rate
7.02%
Proposed Loan Amount
$212,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.62x
DSCR (Interest-Only)
1.84x
# of Units
0
DSCR (PITI)
1.34x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$875
Annual Rev
$36,000
View Full Underwriting
3142 Burlington, Oroville CA
LTV: PASS

3142 Burlington, Oroville CA

Price
$280,000
Gross Rent
$3,000
Debt Service
$1,587
Int. Rate
7.02%
Proposed Loan Amount
$238,000
Proposed LTV
85.00%
DSCR (Amortizing)
1.56x
DSCR (Interest-Only)
1.77x
# of Units
0
DSCR (PITI)
1.45x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$884
Annual Rev
$36,000
View Full Underwriting
1403 Avenue M, Fort Pierce FLORIDA
LTV: PASS

1403 Avenue M, Fort Pierce FLORIDA

Price
$224,000
Gross Rent
$2,900
Debt Service
$1,269
Int. Rate
7.02%
Proposed Loan Amount
$190,400
Proposed LTV
85.00%
DSCR (Amortizing)
1.72x
DSCR (Interest-Only)
1.96x
# of Units
0
DSCR (PITI)
1.38x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$913
Annual Rev
$34,800
View Full Underwriting
21461 Nisqually Rd, Apple Valley CA
LTV: PASS

21461 Nisqually Rd, Apple Valley CA

Price
$530,000
Gross Rent
$4,800
Debt Service
$3,003
Int. Rate
7.02%
Proposed Loan Amount
$450,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.49x
# of Units
0
DSCR (PITI)
1.22x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$915
Annual Rev
$57,600
View Full Underwriting
135 E 77th St, Los Angeles CA
LTV: PASS

135 E 77th St, Los Angeles CA

Price
$615,000
Gross Rent
$5,400
Debt Service
$3,485
Int. Rate
7.02%
Proposed Loan Amount
$522,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.26x
DSCR (Interest-Only)
1.44x
# of Units
0
DSCR (PITI)
1.18x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$916
Annual Rev
$64,800
View Full Underwriting
124 S Noble, Daytona Beach FL
LTV: PASS

124 S Noble, Daytona Beach FL

Price
$499,000
Gross Rent
$5,200
Debt Service
$2,828
Int. Rate
7.02%
Proposed Loan Amount
$424,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.33x
DSCR (Interest-Only)
1.51x
# of Units
0
DSCR (PITI)
1.06x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$928
Annual Rev
$62,400
View Full Underwriting
39 41 Pike Street, West Warwick RI
LTV: PASS

39 41 Pike Street, West Warwick RI

Price
$750,000
Gross Rent
$7,050
Debt Service
$4,250
Int. Rate
7.02%
Proposed Loan Amount
$637,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.22x
DSCR (Interest-Only)
1.39x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$932
Annual Rev
$84,600
View Full Underwriting
3705 E Iowa Ave, Fresno CA
LTV: PASS

3705 E Iowa Ave, Fresno CA

Price
$300,000
Gross Rent
$3,200
Debt Service
$1,700
Int. Rate
7.02%
Proposed Loan Amount
$255,000
Proposed LTV
85.00%
DSCR (Amortizing)
1.55x
DSCR (Interest-Only)
1.77x
# of Units
0
DSCR (PITI)
1.44x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$935
Annual Rev
$38,400
View Full Underwriting
2200 College Ave, Bakersfield CA
LTV: PASS

2200 College Ave, Bakersfield CA

Price
$299,000
Gross Rent
$3,200
Debt Service
$1,694
Int. Rate
7.02%
Proposed Loan Amount
$254,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.56x
DSCR (Interest-Only)
1.77x
# of Units
0
DSCR (PITI)
1.45x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$941
Annual Rev
$38,400
View Full Underwriting
1300 Stockton, Bakersfield CA
LTV: PASS

1300 Stockton, Bakersfield CA

Price
$425,000
Gross Rent
$4,100
Debt Service
$2,408
Int. Rate
7.02%
Proposed Loan Amount
$361,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.39x
DSCR (Interest-Only)
1.59x
# of Units
0
DSCR (PITI)
1.30x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$950
Annual Rev
$49,200
View Full Underwriting
1243 Nw 29th Ter, Miami FL
LTV: PASS

1243 Nw 29th Ter, Miami FL

Price
$775,000
Gross Rent
$7,200
Debt Service
$4,392
Int. Rate
7.02%
Proposed Loan Amount
$658,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.22x
DSCR (Interest-Only)
1.39x
# of Units
0
DSCR (PITI)
1.03x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$976
Annual Rev
$86,400
View Full Underwriting
1431 Nw 58th Ave, Lauderhill FL
LTV: PASS

1431 Nw 58th Ave, Lauderhill FL

Price
$425,000
Gross Rent
$5,000
Debt Service
$2,408
Int. Rate
7.02%
Proposed Loan Amount
$361,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.41x
DSCR (Interest-Only)
1.61x
# of Units
0
DSCR (PITI)
1.02x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$989
Annual Rev
$60,000
View Full Underwriting
2180 Nw 30th St, Miami FL
LTV: PASS

2180 Nw 30th St, Miami FL

Price
$600,000
Gross Rent
$6,200
Debt Service
$3,400
Int. Rate
7.02%
Proposed Loan Amount
$510,000
Proposed LTV
85.00%
DSCR (Amortizing)
1.29x
DSCR (Interest-Only)
1.47x
# of Units
0
DSCR (PITI)
1.01x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$998
Annual Rev
$74,400
View Full Underwriting
860 12th Ave N, St Petersburg FL
LTV: PASS

860 12th Ave N, St Petersburg FL

Price
$350,000
Gross Rent
$4,000
Debt Service
$1,983
Int. Rate
7.02%
Proposed Loan Amount
$297,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.53x
DSCR (Interest-Only)
1.75x
# of Units
0
DSCR (PITI)
1.27x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,059
Annual Rev
$48,000
View Full Underwriting
18735 Magnolia Ct, Hidden Valley Lake CA
LTV: PASS

18735 Magnolia Ct, Hidden Valley Lake CA

Price
$319,900
Gross Rent
$3,515
Debt Service
$1,813
Int. Rate
7.02%
Proposed Loan Amount
$271,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.60x
DSCR (Interest-Only)
1.82x
# of Units
0
DSCR (PITI)
1.49x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,085
Annual Rev
$42,180
View Full Underwriting
4419 Nw 17th Ave, Miami FL
LTV: PASS

4419 Nw 17th Ave, Miami FL

Price
$399,999
Gross Rent
$4,550
Debt Service
$2,267
Int. Rate
7.02%
Proposed Loan Amount
$339,999
Proposed LTV
85.00%
DSCR (Amortizing)
1.48x
DSCR (Interest-Only)
1.69x
# of Units
0
DSCR (PITI)
1.18x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,088
Annual Rev
$54,600
View Full Underwriting
1205 Ave K, Fort Pierce FLORIDA
LTV: PASS

1205 Ave K, Fort Pierce FLORIDA

Price
$679,500
Gross Rent
$6,900
Debt Service
$3,850
Int. Rate
7.02%
Proposed Loan Amount
$577,575
Proposed LTV
85.00%
DSCR (Amortizing)
1.29x
DSCR (Interest-Only)
1.46x
# of Units
0
DSCR (PITI)
1.02x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,097
Annual Rev
$82,800
View Full Underwriting
2037 Oregon St, Bakersfield CA
LTV: PASS

2037 Oregon St, Bakersfield CA

Price
$499,900
Gross Rent
$4,800
Debt Service
$2,833
Int. Rate
7.02%
Proposed Loan Amount
$424,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.39x
DSCR (Interest-Only)
1.58x
# of Units
0
DSCR (PITI)
1.29x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,099
Annual Rev
$57,600
View Full Underwriting
110 Ne Monroe Cir N, St Petersburg FL
LTV: PASS

110 Ne Monroe Cir N, St Petersburg FL

Price
$629,000
Gross Rent
$6,000
Debt Service
$3,564
Int. Rate
7.02%
Proposed Loan Amount
$534,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.31x
DSCR (Interest-Only)
1.49x
# of Units
0
DSCR (PITI)
1.14x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,099
Annual Rev
$72,000
View Full Underwriting
121-123 N Hollywood Ave, Daytona Beach FL
LTV: PASS

121-123 N Hollywood Ave, Daytona Beach FL

Price
$579,900
Gross Rent
$5,851
Debt Service
$3,286
Int. Rate
7.02%
Proposed Loan Amount
$492,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.34x
DSCR (Interest-Only)
1.53x
# of Units
0
DSCR (PITI)
1.12x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,122
Annual Rev
$70,212
View Full Underwriting
11895 White Ave, Adelanto CA
LTV: PASS

11895 White Ave, Adelanto CA

Price
$490,000
Gross Rent
$4,785
Debt Service
$2,777
Int. Rate
7.02%
Proposed Loan Amount
$416,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.41x
DSCR (Interest-Only)
1.61x
# of Units
0
DSCR (PITI)
1.32x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,146
Annual Rev
$57,420
View Full Underwriting
13713 Josephine Ave, Lake Placid FLORIDA
LTV: PASS

13713 Josephine Ave, Lake Placid FLORIDA

Price
$149,000
Gross Rent
$2,400
Debt Service
$844
Int. Rate
7.02%
Proposed Loan Amount
$126,650
Proposed LTV
85.00%
DSCR (Amortizing)
2.37x
DSCR (Interest-Only)
2.70x
# of Units
0
DSCR (PITI)
2.18x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,154
Annual Rev
$28,800
View Full Underwriting
171 Pine Street, Pawtucket RI
LTV: PASS

171 Pine Street, Pawtucket RI

Price
$589,000
Gross Rent
$5,900
Debt Service
$3,338
Int. Rate
7.02%
Proposed Loan Amount
$500,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.35x
DSCR (Interest-Only)
1.54x
# of Units
0
DSCR (PITI)
1.15x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,165
Annual Rev
$70,800
View Full Underwriting
7814 Nw 5th Ct, Miami FL
LTV: PASS

7814 Nw 5th Ct, Miami FL

Price
$599,000
Gross Rent
$6,200
Debt Service
$3,394
Int. Rate
7.02%
Proposed Loan Amount
$509,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.34x
DSCR (Interest-Only)
1.53x
# of Units
0
DSCR (PITI)
1.09x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,166
Annual Rev
$74,400
View Full Underwriting
38902 Rambler, Palmdale CA
LTV: PASS

38902 Rambler, Palmdale CA

Price
$486,999
Gross Rent
$4,800
Debt Service
$2,760
Int. Rate
7.02%
Proposed Loan Amount
$413,949
Proposed LTV
85.00%
DSCR (Amortizing)
1.43x
DSCR (Interest-Only)
1.63x
# of Units
0
DSCR (PITI)
1.33x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,177
Annual Rev
$57,600
View Full Underwriting
606 S Kern Ave, East Los Angeles CA
LTV: PASS

606 S Kern Ave, East Los Angeles CA

Price
$699,000
Gross Rent
$6,300
Debt Service
$3,961
Int. Rate
7.02%
Proposed Loan Amount
$594,150
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.48x
# of Units
0
DSCR (PITI)
1.21x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,181
Annual Rev
$75,600
View Full Underwriting
2373 Nw 33rd St, Miami FL
LTV: PASS

2373 Nw 33rd St, Miami FL

Price
$695,000
Gross Rent
$7,000
Debt Service
$3,938
Int. Rate
7.02%
Proposed Loan Amount
$590,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.48x
# of Units
0
DSCR (PITI)
1.06x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,183
Annual Rev
$84,000
View Full Underwriting
16 S Grandview Ave, Daytona Beach FL
LTV: PASS

16 S Grandview Ave, Daytona Beach FL

Price
$665,000
Gross Rent
$6,620
Debt Service
$3,768
Int. Rate
7.02%
Proposed Loan Amount
$565,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.32x
DSCR (Interest-Only)
1.50x
# of Units
0
DSCR (PITI)
1.10x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,187
Annual Rev
$79,440
View Full Underwriting
656 Williamsburg Dr, Daytona Beach FL
LTV: PASS

656 Williamsburg Dr, Daytona Beach FL

Price
$499,900
Gross Rent
$5,445
Debt Service
$2,833
Int. Rate
7.02%
Proposed Loan Amount
$424,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.42x
DSCR (Interest-Only)
1.62x
# of Units
0
DSCR (PITI)
1.15x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,190
Annual Rev
$65,340
View Full Underwriting
21201 Golden Hills, Tehachapi CA
LTV: PASS

21201 Golden Hills, Tehachapi CA

Price
$740,000
Gross Rent
$6,600
Debt Service
$4,193
Int. Rate
7.02%
Proposed Loan Amount
$629,000
Proposed LTV
85.00%
DSCR (Amortizing)
1.28x
DSCR (Interest-Only)
1.46x
# of Units
0
DSCR (PITI)
1.20x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,190
Annual Rev
$79,200
View Full Underwriting
234 Ne 111th St, Miami FL
LTV: PASS

234 Ne 111th St, Miami FL

Price
$675,000
Gross Rent
$7,084
Debt Service
$3,825
Int. Rate
7.02%
Proposed Loan Amount
$573,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.33x
DSCR (Interest-Only)
1.52x
# of Units
0
DSCR (PITI)
1.05x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,262
Annual Rev
$85,008
View Full Underwriting
4308 Lime St, Riverside CA
LTV: PASS

4308 Lime St, Riverside CA

Price
$724,995
Gross Rent
$6,600
Debt Service
$4,108
Int. Rate
7.02%
Proposed Loan Amount
$616,246
Proposed LTV
85.00%
DSCR (Amortizing)
1.31x
DSCR (Interest-Only)
1.50x
# of Units
0
DSCR (PITI)
1.22x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,282
Annual Rev
$79,200
View Full Underwriting
224 Sw 14th St, Dania Beach FLORIDA
LTV: PASS

224 Sw 14th St, Dania Beach FLORIDA

Price
$598,000
Gross Rent
$6,500
Debt Service
$3,389
Int. Rate
7.02%
Proposed Loan Amount
$508,300
Proposed LTV
85.00%
DSCR (Amortizing)
1.38x
DSCR (Interest-Only)
1.57x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,282
Annual Rev
$78,000
View Full Underwriting
1550 E Bay St, Bartow FL
LTV: PASS

1550 E Bay St, Bartow FL

Price
$234,900
Gross Rent
$3,400
Debt Service
$1,331
Int. Rate
7.02%
Proposed Loan Amount
$199,665
Proposed LTV
85.00%
DSCR (Amortizing)
1.97x
DSCR (Interest-Only)
2.24x
# of Units
0
DSCR (PITI)
1.59x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,288
Annual Rev
$40,800
View Full Underwriting
420 Rathbun Street, Woonsocket RI
LTV: PASS

420 Rathbun Street, Woonsocket RI

Price
$566,100
Gross Rent
$5,900
Debt Service
$3,208
Int. Rate
7.02%
Proposed Loan Amount
$481,185
Proposed LTV
85.00%
DSCR (Amortizing)
1.40x
DSCR (Interest-Only)
1.60x
# of Units
0
DSCR (PITI)
1.18x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,291
Annual Rev
$70,800
View Full Underwriting
3829 2nd Ave N, St Petersburg FL
LTV: PASS

3829 2nd Ave N, St Petersburg FL

Price
$449,000
Gross Rent
$5,264
Debt Service
$2,544
Int. Rate
7.02%
Proposed Loan Amount
$381,650
Proposed LTV
85.00%
DSCR (Amortizing)
1.51x
DSCR (Interest-Only)
1.72x
# of Units
0
DSCR (PITI)
1.19x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,300
Annual Rev
$63,168
View Full Underwriting
15 Baltimore Street, Providence RI
LTV: PASS

15 Baltimore Street, Providence RI

Price
$634,000
Gross Rent
$6,500
Debt Service
$3,593
Int. Rate
7.02%
Proposed Loan Amount
$538,900
Proposed LTV
85.00%
DSCR (Amortizing)
1.37x
DSCR (Interest-Only)
1.56x
# of Units
0
DSCR (PITI)
1.14x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,311
Annual Rev
$78,000
View Full Underwriting
308 S Spring St, Blythe CA
LTV: PASS

308 S Spring St, Blythe CA

Price
$325,000
Gross Rent
$4,000
Debt Service
$1,842
Int. Rate
7.02%
Proposed Loan Amount
$276,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.73x
DSCR (Interest-Only)
1.97x
# of Units
0
DSCR (PITI)
1.51x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,344
Annual Rev
$48,000
View Full Underwriting
143 Garden Street, Pawtucket RI
LTV: PASS

143 Garden Street, Pawtucket RI

Price
$789,900
Gross Rent
$7,800
Debt Service
$4,476
Int. Rate
7.02%
Proposed Loan Amount
$671,415
Proposed LTV
85.00%
DSCR (Amortizing)
1.30x
DSCR (Interest-Only)
1.48x
# of Units
0
DSCR (PITI)
1.08x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,348
Annual Rev
$93,600
View Full Underwriting
1153 S Westlake, Los Angeles CA
LTV: PASS

1153 S Westlake, Los Angeles CA

Price
$699,900
Gross Rent
$6,500
Debt Service
$3,966
Int. Rate
7.02%
Proposed Loan Amount
$594,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.34x
DSCR (Interest-Only)
1.53x
# of Units
0
DSCR (PITI)
1.25x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,348
Annual Rev
$78,000
View Full Underwriting
410 73rd Ave, St Pete Beach FL
LTV: PASS

410 73rd Ave, St Pete Beach FL

Price
$415,000
Gross Rent
$5,200
Debt Service
$2,352
Int. Rate
7.02%
Proposed Loan Amount
$352,750
Proposed LTV
85.00%
DSCR (Amortizing)
1.57x
DSCR (Interest-Only)
1.79x
# of Units
0
DSCR (PITI)
1.18x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,352
Annual Rev
$62,400
View Full Underwriting
308 N Peninsula Dr, Daytona Beach FL
LTV: PASS

308 N Peninsula Dr, Daytona Beach FL

Price
$239,900
Gross Rent
$3,800
Debt Service
$1,359
Int. Rate
7.02%
Proposed Loan Amount
$203,915
Proposed LTV
85.00%
DSCR (Amortizing)
2.00x
DSCR (Interest-Only)
2.27x
# of Units
0
DSCR (PITI)
1.41x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,353
Annual Rev
$45,600
View Full Underwriting
316 S Spring St, Blythe CA
LTV: PASS

316 S Spring St, Blythe CA

Price
$325,000
Gross Rent
$4,000
Debt Service
$1,842
Int. Rate
7.02%
Proposed Loan Amount
$276,250
Proposed LTV
85.00%
DSCR (Amortizing)
1.74x
DSCR (Interest-Only)
1.98x
# of Units
0
DSCR (PITI)
1.53x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,359
Annual Rev
$48,000
View Full Underwriting
322 Se Walters Ter, Port St. Lucie FLORIDA
LTV: PASS

322 Se Walters Ter, Port St. Lucie FLORIDA

Price
$479,900
Gross Rent
$5,500
Debt Service
$2,719
Int. Rate
7.02%
Proposed Loan Amount
$407,915
Proposed LTV
85.00%
DSCR (Amortizing)
1.51x
DSCR (Interest-Only)
1.73x
# of Units
0
DSCR (PITI)
1.23x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,398
Annual Rev
$66,000
View Full Underwriting
514 Avenue C Ne, Winter Haven FL
LTV: PASS

514 Avenue C Ne, Winter Haven FL

Price
$550,000
Gross Rent
$5,828
Debt Service
$3,117
Int. Rate
7.02%
Proposed Loan Amount
$467,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.45x
DSCR (Interest-Only)
1.65x
# of Units
0
DSCR (PITI)
1.25x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,402
Annual Rev
$69,936
View Full Underwriting
11 Central Street, Burrillville RI
LTV: PASS

11 Central Street, Burrillville RI

Price
$650,000
Gross Rent
$6,650
Debt Service
$3,683
Int. Rate
7.02%
Proposed Loan Amount
$552,500
Proposed LTV
85.00%
DSCR (Amortizing)
1.38x
DSCR (Interest-Only)
1.58x
# of Units
0
DSCR (PITI)
1.18x
DSCR PITI Condition Met
PASS
Est. Mo Cashflow
$1,416
Annual Rev
$79,800
View Full Underwriting

More additional deals have metrics locked.

Enter the Due Diligence Room to unlock full numbers and underwriting packages.

Stop Scrolling Through Fluff. Start Acquiring Cash Flow.

Tell us what you're looking for and a member of our team will follow up with matching deals and full underwriting access.

No credit card required. Free to browse top-line metrics.